Valuation No.

0581117100

Location

52A Brooklee Road, Waitomo

Legal Description

PIHA A1 A2 PT 1B3B PEHITAWA A2C A2D A2E1 A2E2 A4 A5A A5B 2B10 PT 2B3B2A SEC 24 BLKS XI XV ORAHIRI SD

Certificate of Title

SA12B/1400 SA12B/1399 SA1447/10 SA1208/1

Ward No.

2

Zone

1A

Use

11

Category

DFA

TORAS

121000

Property Area (hectares)

333.1402

Current Rating Valuation

As valued at 1 September 2024

Land Value

$5,400,000

Improvements Value

$1,470,000

Capital Value

$6,870,000

Nature of Improvements

Rates Information

Current Rating Year

2025/2026

Current Year Rates Instalments

Instalment 1.

$6,608.90

Instalment 2.

$6,608.85

Instalment 3.

$6,608.90

Instalment 4.

$6,608.85

Current Year's Rates

$26,435.50

Previous Year's Rates

$27,698.15

Rates for Current Year 2025/2026

Type Description (Basis) Factor Rate Estimated Amt
003 General Rate (C) 6,870,000.00 0.22791 $15,657.40
012 Solid Waste Rate (U) 3.00 330.00 $990.00
021 Uniform Annual General Charge (U) 3.00 250.00 $750.00
038 Stormwater Rural (U) 3.00 22.00 $66.00
072 Solid Waste Collection Waitomo (U) 3.00 76.00 $228.00
084 Trade Waste Contribution TK (U) 1.00 42.00 $42.00
089 District Roading Rate - General (C) 6,870,000.00 0.12546 $8,619.10
119 District Wide Benefit Water (U) 1.00 40.00 $40.00
120 District Wide Benefit Wastewater (U) 1.00 43.00 $43.00
Total $26,435.50

History

Year Land Value Capital Value Annual Rates
2024/2025 $5,350,000 $6,860,000 $27,698.15
2023/2024 $5,350,000 $6,860,000 $25,460.05
2022/2023 $5,350,000 $6,860,000 $24,226.60
2021/2022 $5,350,000 $6,700,000 $25,887.45
2020/2021 $5,350,000 $6,700,000 $26,382.60
2019/2020 $5,350,000 $6,700,000 $25,125.20
2018/2019 $4,590,000 $5,700,000 $23,673.40
2017/2018 $4,590,000 $5,700,000 $23,360.45
2016/2017 $4,590,000 $5,700,000 $23,075.60
2015/2016 $4,500,000 $5,550,000 $22,204.65